|
PART
I. FINANCIAL INFORMATION
|
|||||||||||||
|
ITEM
1. FINANCIAL STATEMENTS
|
|||||||||||||
|
ALICO,
INC. AND SUBSIDIARIES
|
|||||||||||||
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||||||||
|
(unaudited)
|
|||||||||||||
|
(in
thousands except per share data)
|
|||||||||||||
|
Three
months ended
|
Six
months ended
|
||||||||||||
|
February
28,
|
February
28,
|
||||||||||||
|
2006
|
2005
|
2006
|
2005
|
||||||||||
|
Revenue:
|
|||||||||||||
|
Citrus
|
$
12,766
|
$ 9,586
|
$
13,974
|
$
10,465
|
|||||||||
|
Sugarcane and sod
|
5,144
|
5,286
|
7,130
|
7,739
|
|||||||||
|
Cattle
|
426
|
2,184
|
2,650
|
4,319
|
|||||||||
|
Plants, vegetables and trees
|
2,516
|
953
|
3,082
|
1,581
|
|||||||||
|
Rock & sand royalties
|
256
|
847
|
492
|
1,727
|
|||||||||
|
Oil lease & land rentals
|
376
|
432
|
793
|
908
|
|||||||||
|
Retail land sales
|
7
|
110
|
32
|
297
|
|||||||||
|
Operating revenue
|
21,491
|
19,398
|
28,153
|
27,036
|
|||||||||
|
Cost
of sales:
|
|||||||||||||
|
Citrus production, harvesting & marketing
|
10,961
|
8,734
|
11,549
|
8,809
|
|||||||||
|
Sugarcane and sod production, harvesting & hauling
|
4,838
|
5,258
|
7,461
|
7,337
|
|||||||||
|
Cattle
|
318
|
1,709
|
2,029
|
3,611
|
|||||||||
|
Plants, vegetables and trees
|
2,122
|
844
|
2,997
|
1,399
|
|||||||||
|
Retail land sales
|
5
|
39
|
16
|
141
|
|||||||||
|
Casualty (recovery) loss
|
(2,941
|
)
|
-
|
2,766
|
408
|
||||||||
|
Total costs of sales
|
15,303
|
16,584
|
26,818
|
21,705
|
|||||||||
|
Gross profit
|
6,188
|
2,814
|
1,335
|
5,331
|
|||||||||
|
General & administrative expenses
|
2,623
|
3,717
|
4,447
|
5,451
|
|||||||||
|
Income
(loss) from operations
|
3,565
|
(903
|
)
|
(3,112
|
)
|
(120
|
)
|
||||||
|
Other
income (expenses):
|
|||||||||||||
|
Sale of real estate
|
-
|
-
|
5,555
|
-
|
|||||||||
|
Cost of real estate sold
|
-
|
-
|
1,162
|
-
|
|||||||||
|
Net profit on the sale of real estate
|
-
|
-
|
4,393
|
-
|
|||||||||
|
Interest & investment income
|
1,499
|
1,305
|
6,484
|
2,569
|
|||||||||
|
Interest expense
|
(793
|
)
|
(560
|
)
|
(1,784
|
)
|
(1,068
|
)
|
|||||
|
Other
|
49
|
44
|
138
|
12
|
|||||||||
|
Total other income, net
|
755
|
789
|
9,231
|
1,513
|
|||||||||
|
Income (loss) before income taxes
|
4,320
|
(114
|
)
|
6,119
|
1,393
|
||||||||
|
Provision for income taxes
|
1,653
|
(103
|
)
|
2,299
|
439
|
||||||||
|
Net income (loss)
|
$
|
2,667
|
$
|
(11
|
)
|
$
|
3,820
|
$
|
954
|
||||
|
Weighted-average number of shares outstanding
|
7,365
|
7,316
|
7,367
|
7,314
|
|||||||||
|
Per
share amounts:
|
|||||||||||||
|
Basic
|
$
|
0.36
|
$
|
(0.00
|
)
|
$
|
0.52
|
$
|
0.13
|
||||
|
Fully diluted
|
$
|
0.36
|
$
|
(0.00
|
)
|
$
|
0.52
|
$
|
0.13
|
||||
|
Dividends declared
|
$
|
0.25
|
$
|
-
|
$
|
0.50
|
$
|
-
|
|||||
|
See
accompanying Notes to Condensed Consolidated Financial
Statements.
|
|||||||||||||
|
ALICO,
INC. AND SUBSIDIARIES
|
||||||||||
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||||
|
(in
thousands)
|
||||||||||
|
February
28,
|
||||||||||
|
2006
|
August
31,
|
|||||||||
|
(unaudited)
|
2005
|
|||||||||
|
ASSETS
|
|
|||||||||
|
Current
assets:
|
||||||||||
|
Cash and cash equivalents
|
$
23,794
|
$
13,384
|
||||||||
|
Marketable securities available for sale
|
51,132
|
70,824
|
||||||||
|
Accounts receivable
|
13,068
|
11,216
|
||||||||
|
Mortgages and notes receivable, current portion
|
416
|
2,370
|
||||||||
|
Inventories
|
16,756
|
20,902
|
||||||||
|
Deposits in escrow
|
5,160
|
6,812
|
||||||||
|
Land inventories
|
1,223
|
1,809
|
||||||||
|
Other current assets
|
1,110
|
1,660
|
||||||||
|
Total current assets
|
112,659
|
128,977
|
||||||||
|
Mortgages
and note receivable, net of current portion
|
9,891
|
6,395
|
||||||||
|
Other
assets
|
2,432
|
692
|
||||||||
|
Cash
surrender value of life insurance, designated
|
5,765
|
5,676
|
||||||||
|
Property,
buildings and equipment
|
167,747
|
150,997
|
||||||||
|
Less:
accumulated depreciation
|
(46,596
|
)
|
(45,043
|
)
|
||||||
|
Total assets
|
$
|
251,898
|
$
|
247,694
|
||||||
|
See
accompanying Notes to Condensed Consolidated Financial
Statements.
|
||||||||||
|
ALICO,
INC. AND SUBSIDIARIES
|
||||||||||
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||||
|
(in
thousands)
|
||||||||||
|
February
28,
|
||||||||||
|
2006
|
August
31,
|
|||||||||
|
(unaudited)
|
2005
|
|||||||||
|
LIABILITIES
& STOCKHOLDERS' EQUITY
|
|
|||||||||
|
Current
liabilities:
|
||||||||||
|
Accounts payable
|
$
6,326
|
$ 2,180
|
||||||||
|
Current portion of notes payable
|
3,312
|
3,309
|
||||||||
|
Accrued expenses
|
2,648
|
3,588
|
||||||||
|
Insurance claims payable
|
1,381
|
1,404
|
||||||||
|
Dividend payable
|
1,844
|
1,842
|
||||||||
|
Accrued ad valorem taxes
|
393
|
2,008
|
||||||||
|
Deferred income taxes
|
1,493
|
2,280
|
||||||||
|
Retirement benefits payable
|
539
|
432
|
||||||||
|
Current portion of donation payable
|
773
|
776
|
||||||||
|
Total current liabilities
|
18,709
|
17,819
|
||||||||
|
Notes
payable, net of current portion
|
54,492
|
48,039
|
||||||||
|
Deferred
income taxes
|
12,941
|
13,424
|
||||||||
|
Deferred
retirement benefits
|
4,109
|
4,376
|
||||||||
|
Commissions
payable
|
2,833
|
2,125
|
||||||||
|
Other
non-current liability
|
16,954
|
16,954
|
||||||||
|
Donation
payable
|
-
|
771
|
||||||||
|
Total liabilities
|
110,038
|
103,508
|
||||||||
|
Stockholders'
equity:
|
||||||||||
|
Common
stock
|
7,375
|
7,369
|
||||||||
|
Additional
paid in capital
|
9,386
|
9,183
|
||||||||
|
Treasury
stock
|
(433
|
)
|
-
|
|||||||
|
Accumulated
other comprehensive (loss) income
|
(73
|
)
|
2,195
|
|||||||
|
Retained
earnings
|
125,605
|
125,439
|
||||||||
|
Total stockholders' equity
|
141,860
|
144,186
|
||||||||
|
Total liabilities and stockholders' equity
|
$
|
251,898
|
$
|
247,694
|
||||||
|
See
accompanying Notes to Condensed Consolidated Financial
Statements.
|
||||||||||
|
ALICO,
INC. AND SUBSIDIARIES
|
|||||||
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
|
(unaudited)
|
|||||||
|
(in
thousands)
|
|||||||
|
Six
months ended
|
|||||||
|
Feb.
28,
|
Feb.
28,
|
||||||
|
2006
|
2005
|
||||||
|
Cash
flows from operating activities:
|
|||||||
|
Net cash provided by operating activities
|
$ 2,802
|
$
383
|
|||||
|
Cash
flows from investing activities:
|
|||||||
|
Purchases
of property and equipment
|
(17,515
|
)
|
(9,587
|
) | |||
|
Proceeds
from sale of real estate
|
7,239
|
102
|
|||||
|
Proceeds
from sales of property and equipment
|
2,562
|
570
|
|||||
|
Purchases
of marketable securities
|
(81,473
|
)
|
(22,733
|
)
|
|||
|
Proceeds
from sales of marketable securities
|
94,138
|
4,181
|
|||||
|
Note
receivable collections
|
113
|
10,102
|
|||||
|
Net cash provided by (used for) investing
activities
|
5,064
|
(17,365
|
)
|
||||
|
Cash
flows from financing activities:
|
|||||||
|
Repayment
of bank loan
|
(41,789
|
)
|
(7,917
|
)
|
|||
|
Proceeds
from bank loan
|
48,245
|
13,090
|
|||||
|
Proceeds
(used for) provided by stock transactions
|
(224
|
)
|
148
|
||||
|
Dividends
paid
|
(3,688
|
)
|
-
|
||||
|
|
|||||||
|
Net cash provided by financing activities
|
2,544
|
5,321
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
10,410
|
$
|
(11,661
|
)
|
||
|
Cash
and cash investments:
|
|||||||
|
At beginning of period
|
$
|
13,384
|
$
|
24,299
|
|||
|
At end of period
|
$
|
23,794
|
$
|
12,638
|
|||
|
Six
months ended
|
|||||||
|
Feb.
28,
|
Feb.
28,
|
||||||
|
2006
|
2005
|
||||||
|
Supplemental
disclosures of cash flow information
|
|||||||
|
Cash paid for interest, net of amount capitalized
|
1,547
|
1,089
|
|||||
|
Cash paid for income taxes
|
918
|
2,411
|
|||||
|
Net
cash investing activities:
|
|||||||
|
Issuance of mortgage notes
|
29
|
194
|
|||||
|
Fair value adjustments to securities available for sale
|
|||||||
|
net of tax effects
|
(2,268
|
)
|
1,723
|
||||
|
Reclassification of breeding herd to property and
|
|||||||
|
equipment
|
516
|
562
|
|||||
|
The
cost and estimated fair values of marketable securities available
for sale
at February 28, 2006 and August 31, 2005 were as
follows:
|
|||||||||||||||||||||||||
|
February
28, 2006
|
August
31, 2005
|
||||||||||||||||||||||||
|
(Unaudited)
|
|||||||||||||||||||||||||
|
Gross
|
Estimated
|
Gross
|
Estimated
|
||||||||||||||||||||||
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
||||||||||||||||||||||
|
Equity
securities:
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||||||
|
Preferred
stocks
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,363
|
$
|
81
|
$
|
(17
|
)
|
$
|
1,427
|
||||||||
|
Common
stocks
|
69
|
(5
|
)
|
64
|
6,483
|
1,066
|
(218
|
)
|
7,331
|
||||||||||||||||
|
Mutual
funds
|
150
|
4
|
-
|
154
|
17,029
|
2,846
|
(86
|
)
|
19,789
|
||||||||||||||||
|
Total
equity securities
|
219
|
4
|
(5
|
)
|
218
|
24,875
|
3,993
|
(321
|
)
|
28,547
|
|||||||||||||||
|
Debt
securities
|
|||||||||||||||||||||||||
|
Municipal
bonds
|
33,622
|
125
|
(17
|
)
|
33,730
|
20,548
|
74
|
-
|
20,622
|
||||||||||||||||
|
Mutual
funds
|
220
|
-
|
-
|
220
|
4,344
|
155
|
(76
|
)
|
4,423
|
||||||||||||||||
|
Fixed
maturity funds
|
3,113
|
(4
|
)
|
3,109
|
2,799
|
-
|
(41
|
)
|
2,758
|
||||||||||||||||
|
Corporate
bonds
|
14,071
|
-
|
(216
|
)
|
13,855
|
14,897
|
12
|
(435
|
)
|
14,474
|
|||||||||||||||
|
Total
debt securities
|
51,026
|
125
|
(237
|
)
|
50,914
|
42,588
|
241
|
(552
|
)
|
42,277
|
|||||||||||||||
|
Marketable
securities
|
|||||||||||||||||||||||||
|
available for sale
|
$
|
51,245
|
$
|
129
|
$
|
(242
|
)
|
$
|
51,132
|
$
|
67,463
|
$
|
4,234
|
$
|
(873
|
)
|
$
|
70,824
|
|||||||
|
Due
within 1 year
|
$
29,202
|
|||
|
Due
between 1 and 2 years
|
5,225
|
|||
|
Due
between 2 and 3 years
|
2,735
|
|||
|
Due
between 3 and 4 years
|
134
|
|||
|
Due
between 4 and 5 years
|
272
|
|||
|
Due
beyond five years
|
13,126
|
|||
|
Total
|
$
|
50,694
|
||
|
February
28, 2006 (unaudited)
|
|||||||||||||||||||
|
Less
than 12 months
|
12
months or greater
|
Total
|
|||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||
|
Preferred
stocks
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
|||||||||||||
|
Common
stocks
|
64
|
5
|
-
|
-
|
64
|
5
|
|||||||||||||
|
Equity
mutual funds
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
|
Municipal
bonds
|
8,075
|
17
|
-
|
-
|
8,075
|
17
|
|||||||||||||
|
Debt
mutual funds
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
|
Fixed
maturity funds
|
1,453
|
4
|
-
|
-
|
1,453
|
4
|
|||||||||||||
|
Corporate
bonds
|
10,905
|
108
|
2,949
|
108
|
13,854
|
216
|
|||||||||||||
|
Total
|
$
|
20,497
|
$
|
134
|
$
|
2,949
|
$
|
108
|
$
|
23,446
|
$
|
242
|
|||||||
|
Mortgage
and notes receivable arose from real estate sales. The balances
are as
follows:
|
|||||||
|
|
|||||||
|
February
28,
|
|||||||
|
2006
|
August
31,
|
||||||
|
(unaudited)
|
2005
|
||||||
|
Mortgage
notes receivable on retail land sales
|
$
504
|
$ 580
|
|||||
|
Mortgage
notes receivable on bulk land sales
|
56,976
|
56,976
|
|||||
|
Other
notes receivable
|
2
|
10
|
|||||
|
Total
mortgage and notes receivable
|
57,482
|
57,566
|
|||||
|
Less:
Deferred revenue
|
(44,581
|
)
|
(46,207
|
)
|
|||
|
Discount on note to impute market interest
|
(2,594
|
)
|
(2,594
|
)
|
|||
|
Current portion
|
(416
|
)
|
(2,370
|
)
|
|||
|
Non-current
portion
|
$
|
9,891
|
$
|
6,395
|
|||
|
A
summary of the Company's inventories is shown below:
|
|||||||
|
February
28,
|
|||||||
|
2006
|
August
31,
|
||||||
|
(unaudited)
|
2005
|
||||||
|
Unharvested
fruit crop on trees
|
$
7,063
|
$
8,176
|
|||||
|
Unharvested
sugarcane
|
2,369
|
5,691
|
|||||
|
Beef
cattle
|
6,026
|
5,024
|
|||||
|
Unharvested
sod
|
678
|
831
|
|||||
|
Plants
in greenhouses
|
534
|
1,156
|
|||||
|
Unharvested
vegetables
|
86
|
24
|
|||||
|
Total
inventories
|
$
|
16,756
|
$
|
20,902
|
|||
|
The
Company's unharvested sugarcane and cattle are partially
uninsured.
|
|||||||
|
Three
Months ended
|
Six
Months ended
|
||||||||||||
|
February
28,
|
February
28,
|
February
28,
|
February
28,
|
||||||||||
|
2006
|
2005
|
2006
|
2005
|
||||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||
|
Unharvested
citrus
|
$
|
141
|
$
|
408
|
$
|
3,589
|
$
|
408
|
|||||
|
Unharvested
sugarcane
|
(2,697
|
)
|
-
|
313
|
-
|
||||||||
|
Unharvested
vegetables
|
-
|
-
|
147
|
-
|
|||||||||
|
Total
inventory losses
|
$
|
(2,556
|
)
|
$
|
408
|
$
|
4,049
|
$
|
408
|
||||
|
Three
months ended
|
Six
months ended
|
||||||||||||
|
Feb.
28,
|
Feb.
28,
|
Feb.
28,
|
Feb.
28,
|
||||||||||
|
2006
|
2005
|
2006
|
2005
|
||||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||
|
Current:
|
|||||||||||||
|
Federal income tax
|
$ 391
|
$ (19)
|
$
888
|
$
414
|
|||||||||
|
State income tax
|
41
|
(2)
|
94
|
44
|
|||||||||
|
432
|
(21)
|
|
982
|
458
|
|||||||||
|
Deferred:
|
|||||||||||||
|
Federal income tax
|
1,103
|
(74)
|
|
1,190
|
(17)
|
|
|||||||
|
State income tax
|
118
|
(8)
|
|
127
|
(2)
|
|
|||||||
|
1,221
|
(82)
|
|
1,317
|
(19)
|
|
||||||||
|
Total
provision for income taxes
|
$
|
1,653
|
$
|
(103)
|
|
$
|
2,299
|
$
|
439
|
||||
|
February
28, 2006
|
|||||||||||||
|
Additional
|
|||||||||||||
|
Principal
|
Credit
|
Interest
|
|||||||||||
|
Balance
|
Available
|
Rate
(h)
|
Collateral
|
||||||||||
|
a)
Revolving credit line
|
$ 45,420
|
$
129,580
|
Libor
+1%
|
7680
acres
|
|||||||||
|
b)
Term loan
|
2,000
|
-
|
5.80%
|
Unsecured
|
|||||||||
|
c)
Mortgage note payable
|
10,239
|
-
|
6.68%
|
|
Real
estate
|
||||||||
|
d)
Other
|
145
|
-
|
7.00%
|
|
Real
estate
|
||||||||
|
Total
|
$
|
57,804
|
$
|
129,580
|
|||||||||
|
August
31, 2005
|
|||||||||||||
|
|
Additional
|
||||||||||||
|
Principal
|
Credit
|
Interest
|
|||||||||||
|
Balance
|
Available
|
Rate
(h)
|
|
Collateral
|
|||||||||
|
b)
Term loan
|
$
|
4,000
|
-
|
5.80%
|
|
Unsecured
|
|||||||
|
c)
Mortgage note payable
|
10,872
|
-
|
6.68%
|
|
Real
estate
|
||||||||
|
d)
Other
|
146
|
-
|
7.00%
|
|
Real
estate
|
||||||||
|
e)
Revolving credit line
|
21,330
|
4,670
|
Libor
+1%
|
|
Unsecured
|
||||||||
|
f)
Demand note
|
-
|
3,000
|
Libor
+1%
|
|
Unsecured
|
||||||||
|
g)
Revolving credit line
|
15,000
|
-
|
Libor
+1%
|
|
Unsecured
|
||||||||
|
Total
|
$
|
51,348
|
$
|
7,670
|
|||||||||
|
a)
Terms described above
|
|||||||||||||
|
b)
5-year fixed rate term loan with commercial lender. $2 million
principal
due annually. Interest due quarterly.
|
|||||||||||||
|
c)
First mortgage on 7,680 acres of cane, citrus, pasture and improvements
in
Hendry County, Florida with commercial lender. Monthly principal
payments of $106 thousand
|
|||||||||||||
|
plus accrued interest.
|
|||||||||||||
|
d)
First mortgage on a parcel of land in Polk County, Florida with
private
seller. Annual equal payments of $55 thousand.
|
|||||||||||||
|
e)
Line of credit with commerical bank, refinanced in October,
2005
|
|||||||||||||
|
f)
Working capital loan with commerical bank, due on demand, refinanced
in October,
2005
|
|||||||||||||
|
g)
Line of credit with commerical lender, refinanced in October,
2005
|
|||||||||||||
|
h)
The Libor rate was 4.63% at February 28, 2006 and 3.87% at August
31, 2005.
|
|||||||||||||
|
Maturities
of the Company's debt at February 28, 2006 is as follows:
|
|||||||||||||
|
Due
within 1 year
|
$
|
3,312
|
|||||||||||
|
Due
between 1 and 2 years
|
1,315
|
||||||||||||
|
Due
between 2 and 3 years
|
1,318
|
||||||||||||
|
Due
between 3 and 4 years
|
1,267
|
||||||||||||
|
Due
between 4 and 5 years
|
46,687
|
||||||||||||
|
Due
beyond five years
|
3,905
|
||||||||||||
|
Total
|
$
|
57,804
|
|||||||||||
|
Three
months ended
|
Six
months ended
|
||||||||||||
|
Feb.
28,
|
Feb.
28,
|
Feb.
28,
|
Feb.
28,
|
||||||||||
|
2006
|
2005
|
2006
|
2005
|
||||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||
|
Interest
expense
|
$ 793
|
$ 560
|
$
1,784
|
$ 1,068
|
|||||||||
|
Interest
capitalized
|
31
|
53
|
48
|
104
|
|||||||||
|
Total
interest cost
|
$
|
824
|
$
|
613
|
$
|
1,832
|
$
|
1,172
|
|||||
|
Three
months ended
|
Six
months ended
|
||||||||||||
|
Feb.
28,
|
Feb.
28,
|
Feb.
28,
|
Feb.
28,
|
||||||||||
|
2006
|
2005
|
2006
|
2005
|
||||||||||
|
Citrus
|
|||||||||||||
|
Groves
|
|||||||||||||
|
Revenue
|
$
|
7,044
|
$
|
9,586
|
$
|
8,252
|
$
|
10,465
|
|||||
|
Costs and expenses
|
5,241
|
8,734
|
5,829
|
8,809
|
|||||||||
|
Segment profit
|
1,803
|
852
|
2,423
|
1,656
|
|||||||||
|
Depreciation
|
$
|
647
|
$
|
596
|
1,274
|
1,215
|
|||||||
|
Segment assets
|
$
|
47,320
|
$
|
53,728
|
|||||||||
|
Three
months ended
|
Six
months ended
|
||||||||||||
|
Feb.
28,
|
Feb.
28,
|
Feb.
28,
|
Feb.
28,
|
||||||||||
|
2006
|
2005
|
2006
|
2005
|
||||||||||
|
Purchasing,
Harvesting
|
|||||||||||||
|
and
Marketing
|
|||||||||||||
|
Revenue
|
$
5,722
|
-
|
$
5,722
|
-
|
|||||||||
|
Costs and expenses
|
5,720
|
-
|
5,720
|
-
|
|||||||||
|
Segment profit
|
2
|
-
|
2
|
-
|
|||||||||
|
Depr & Amortization
|
$
|
298
|
$
|
-
|
$
|
298
|
$
|
-
|
|||||
|
Segment assets
|
$
|
5,908
|
$
|
-
|
|||||||||
|
Total
Citrus
|
|||||||||||||
|
Revenue
|
$
|
12,766
|
$
|
9,586
|
$
|
13,974
|
$
|
10,465
|
|||||
|
Costs and expenses
|
10,961
|
8,734
|
11,549
|
8,809
|
|||||||||
|
Segment profit
|
1,805
|
852
|
2,425
|
1,656
|
|||||||||
|
Depr & Amortization
|
$
|
945
|
$
|
596
|
$
|
1,572
|
$
|
1,215
|
|||||
|
Segment assets
|
$
|
53,228
|
$
|
53,728
|
|||||||||
|
Sugarcane
and sod
|
|||||||||||||
|
Revenue
|
$
|
5,144
|
$
|
5,286
|
$
|
7,130
|
$
|
7,739
|
|||||
|
Costs and expenses
|
4,838
|
5,258
|
7,461
|
7,337
|
|||||||||
|
Segment profit (loss)
|
306
|
28
|
(331
|
)
|
402
|
||||||||
|
Depreciation
|
$
|
451
|
$
|
550
|
$
|
948
|
$
|
1,077
|
|||||
|
Segment assets
|
$
|
49,184
|
$
|
49,397
|
|||||||||
|
Cattle
|
|||||||||||||
|
Revenue
|
$
|
426
|
$
|
2,184
|
$
|
2,650
|
$
|
4,319
|
|||||
|
Costs and expenses
|
318
|
1,709
|
2,029
|
3,611
|
|||||||||
|
Segment profit
|
108
|
475
|
621
|
708
|
|||||||||
|
Depreciation
|
$
|
411
|
$
|
378
|
$
|
824
|
$
|
753
|
|||||
|
Segment assets
|
$
|
22,604
|
$
|
20,862
|
|||||||||
|
Three
months ended
|
Six
months ended
|
||||||||||||
|
Feb.
28,
|
Feb.
28,
|
Feb.
28,
|
Feb.
28,
|
||||||||||
|
2006
|
2005
|
2006
|
2005
|
||||||||||
|
Other
|
|||||||||||||
|
Revenue
|
$
4,703
|
$ 3,659
|
$ 16,576
|
$ ,094
|
|||||||||
|
Costs and expenses
|
2,602
|
5,128
|
13,172
|
8,467
|
|||||||||
|
Segment profit (loss)
|
2,101
|
(1,469
|
)
|
3,404
|
(1,373
|
)
|
|||||||
|
Depreciation
|
$
|
399
|
$
|
242
|
$
|
567
|
$
|
426
|
|||||
|
Segment assets
|
$
|
126,882
|
$
|
120,531
|
|||||||||
|
Total
|
|||||||||||||
|
Revenue
|
$
|
23,039
|
$
|
20,715
|
$
|
40,330
|
$
|
29,617
|
|||||
|
Costs and expenses
|
18,719
|
20,829
|
34,211
|
28,224
|
|||||||||
|
Segment profit (loss)
|
4,320
|
(114
|
)
|
6,119
|
1,393
|
||||||||
|
Depr & Amortization
|
$
|
2,206
|
$
|
1,766
|
$
|
3,911
|
$
|
3,471
|
|||||
|
Segment assets
|
$
|
251,898
|
$
|
244,518
|
|||||||||
|
ALICO,
INC.
|
|||||||||||||
|
Schedule
of Other Comprehensive Income
|
|||||||||||||
|
(unaudited)
|
|||||||||||||
|
(in
thousands)
|
|||||||||||||
|
For
the three months ended
|
For
the six months ended
|
||||||||||||
|
Feb.
28,
|
Feb.
28,
|
Feb.
28,
|
Feb.
28,
|
||||||||||
|
2006
|
2005
|
2006
|
2005
|
||||||||||
|
Accumulated Other
Comprehensive Income
|
|||||||||||||
|
(loss)
at beginning of period
|
$
|
(214
|
)
|
$
|
3,327
|
$
|
2,195
|
$
|
1,529
|
||||
|
Unrealized
Security gains (losses)
|
212
|
(235
|
)
|
(2,306
|
)
|
1,878
|
|||||||
|
Taxes
provided for unrealized (gains) losses
|
(71
|
)
|
160
|
38
|
(155
|
)
|
|||||||
|
Other
Comprehensive Income
|
141
|
(75
|
)
|
(2,268
|
)
|
1,723
|
|||||||
|
Accumulated
Other Comprehensive Income
|
$
|
(73
|
)
|
$
|
3,252
|
$
|
(73
|
)
|
$
|
3,252
|
|||
|
Date
|
Total
Number of Shares Purchased
|
Average
price paid per share
|
Total
Dollar value of shares purchased
|
|||||||
|
11/28/2005
|
10,000
|
$
|
43.30
|
$
|
433,000
|
|||||
|
February
28,
|
February
28,
|
February
28,
|
February
28,
|
||||||||||
|
2006
|
2005
|
2006
|
2005
|
||||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||
|
Inventoried
costs
|
$
(2,556)
|
$ -
|
$ 4,049
|
$ 408
|
|||||||||
|
Basis
of property and equipment
|
(1,094
|
)
|
-
|
$
|
875
|
-
|
|||||||
|
Insurance
proceeds received
|
709
|
-
|
$
|
(2,158
|
)
|
-
|
|||||||
|
Insurance
proceeds receivable
|
-
|
-
|
-
|
-
|
|||||||||
|
Total
casualty (recoveries)
|
|||||||||||||
|
losses
to inventories
|
$
|
(2,941
|
)
|
$
|
-
|
$
|
2,766
|
$
|
408
|
||||
|
February
28, 2006
|
||||||||||||||||
|
(in
thousands)
|
||||||||||||||||
|
Less
than
|
1
-
3
|
3-5
|
5
+
|
|||||||||||||
|
Contractual
obligations
|
Total
|
1
year
|
years
|
years
|
years
|
|||||||||||
|
Long-term
debt
|
$ 57,804
|
$ 3,312
|
$ 2,633
|
$ 47,953
|
$ 3,906
|
|||||||||||
|
Expected
interest on debt
|
7,835
|
$
|
3,161
|
$
|
2,994
|
$
|
1,570
|
$
|
110
|
|||||||
|
Commissions
|
2,833
|
-
|
1,417
|
1,416
|
-
|
|||||||||||
|
Citrus
purchase contracts
|
8,938
|
8,938
|
-
|
-
|
-
|
|||||||||||
|
Insurance
claim
|
1,381
|
1,381
|
-
|
-
|
-
|
|||||||||||
|
Retirement
benefits
|
4,453
|
344
|
688
|
688
|
2,733
|
|||||||||||
|
Deferred
taxes
|
14,434
|
1,493
|
3,800
|
3,800
|
5,341
|
|||||||||||
|
Other
non-current liability
|
16,954
|
-
|
16,954
|
-
|
-
|
|||||||||||
|
Purchase
obligations (donation)
|
773
|
773
|
-
|
-
|
-
|
|||||||||||
|
Fuel
purchase contract
|
79
|
79
|
-
|
-
|
-
|
|||||||||||
|
Leases
(operating & capital)
|
24
|
12
|
12
|
-
|
-
|
|||||||||||
|
Total
|
$
|
115,508
|
$
|
19,493
|
$
|
28,498
|
$
|
55,427
|
$
|
12,090
|
||||||
|
Expected
Maturity Date
|
|||||||||||||||||||||||||
|
Year
1
|
Year
2
|
Year
3
|
Year
4
|
Year
5
|
Thereafter
|
Total
|
Fair
Value
|
||||||||||||||||||
|
Interest
Rate Sensitivity
|
|||||||||||||||||||||||||
|
Assets
|
|||||||||||||||||||||||||
|
Marketable
Debt Securities
|
|||||||||||||||||||||||||
|
Fixed Rate Securities
|
$
|
14,557
|
3,525
|
2,735
|
134
|
272
|
3,246
|
24,469
|
|||||||||||||||||
|
Average Interest Rate
|
5.10
|
%
|
5.54
|
%
|
6.29
|
%
|
5.75
|
%
|
4.90
|
%
|
4.99
|
%
|
5.28
|
%
|
|||||||||||
|
Variable Rate Securities
|
$
|
14,645
|
1,700
|
-
|
-
|
-
|
9,880
|
26,225
|
|||||||||||||||||
|
Liabilities
|
|||||||||||||||||||||||||
|
Notes
Payable
|
|||||||||||||||||||||||||
|
Fixed Rate Notes
|
$
|
3,312
|
1,315
|
1,318
|
1,267
|
1,266
|
3,906
|
12,384
|
|||||||||||||||||
|
Average Interest Rate
|
6.16
|
%
|
6.69
|
%
|
6.69
|
%
|
6.68
|
%
|
6.68
|
%
|
6.68
|
%
|
6.54
|
%
|
|||||||||||
|
Variable Rate Notes
|
45,420
|
45,420
|
|||||||||||||||||||||||
|
Average Interest Rate
|
5.63
|
%
|
5.63
|
%
|
|||||||||||||||||||||
|
Commodity
Price Sensitivity
|
|||||||||||||||||||||||||
|
Variable
Pricing Contracts
|
|||||||||||||||||||||||||
|
Fruit
Purchase Commitments
|
$
|
39
|
39
|
||||||||||||||||||||||
|
Fruit
Sales Commitments
|
$
|
4,020
|
4,020
|
||||||||||||||||||||||
|
Date
|
Total
Number of Shares Purchased
|
Average
price paid per share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans
or
Programs(1)
|
Approximate
Dollar Value of Shares that May Yet Be Purchased Under Publicly
Announced
Plans or Programs
|
|||||||||
|
11/28/2005
|
10,000
|
$
|
43.30
|
10,000
|
$
|
902,600
|
|||||||