Exhibit 99.1

 

The following is a summary of select balance sheet data as of the end of each quarterly period, including the effects of the restatement for the quarters ended December 31, 2020, March 31, 2021, June 30, 2021, September 30, 2021, December 31, 2021, March 31, 2022, June 30, 2022, and September 30, 2022. The following tables and discussion provide only a summary of the effects of the restatement, and do not include all line items that have been impacted by the restatement and should be read in conjunction with the restated consolidated financial statements contained in Note 2, “Restatement of Previously Issued Consolidated Financial Statements.”

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q4 2022

 

Q3 2022

 

Q3 2022

 

Q2 2022

 

Q2 2022

 

Q1 2022

 

Q1 2022

 

 

 

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

Restated

 

Previously
Reported

 

Restated

 

Previously
Reported

 

Restated

 

Previously
Reported

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities, net

 

 

 

35,589

 

 

34,707

 

 

37,219

 

 

34,719

 

 

37,231

 

 

34,589

 

 

37,101

 

Retained earnings

 

 

 

243,490

 

 

265,855

 

 

265,852

 

 

266,941

 

 

266,938

 

 

250,015

 

 

250,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q4 2021

 

Q4 2021

 

Q3 2021

 

Q3 2021

 

Q2 2021

 

Q2 2021

 

Q1 2021

 

Q1 2021

 

 

 

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

Restated

 

Previously
Reported

 

Restated

 

Previously
Reported

 

Restated

 

Previously
Reported

 

Restated

 

Previously
Reported

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities, net

 

39,465

 

 

41,977

 

 

37,216

 

 

39,728

 

 

37,216

 

 

39,728

 

 

37,216

 

 

39,728

 

Retained earnings

 

243,654

 

 

243,651

 

 

248,389

 

 

248,386

 

 

225,031

 

 

225,028

 

 

221,516

 

 

221,513

 

 

 

During the audit of our financial statements for the period ending September 30, 2022, the Company identified an error in the calculation of the deferred tax liabilities for the fiscal years 2015 through 2019. The quarterly Unaudited information shown above details the effect of the restatement on the two impacted balance sheet accounts identified.

2