Schedule of Operations Data by Segment |
(dollars in thousands) | | Three months ended June 30, | | Nine months ended June 30, | | | 2012 | | 2011 | | 2012 | | 2011 | Revenues (from external customers except as noted): | | | | | | | | | Bowen | | $ | 16,753 | | | $ | 16,131 | | | $ | 47,547 | | | $ | 35,044 | | Intersegment sales through Bowen | | | 4,907 | | | | 4,532 | | | | 11,820 | | | | 9,679 | | Citrus Groves | | | 21,829 | | | | 22,049 | | | | 55,331 | | | | 46,685 | | Sugarcane | | | 652 | | | | 211 | | | | 14,311 | | | | 7,672 | | Cattle | | | 378 | | | | 220 | | | | 978 | | | | 669 | | Real Estate | | | - | | | | - | | | | - | | | | - | | Land Leasing and Rentals | | | 691 | | | | 621 | | | | 2,011 | | | | 1,912 | | Revenue from segments | | | 45,210 | | | | 43,764 | | | | 131,998 | | | | 101,661 | | Other operations | | | 117 | | | | 109 | | | | 450 | | | | 404 | | Less: intersegment revenues eliminated | | | (4,907 | ) | | | (4,532 | ) | | | (11,820 | ) | | | (9,679 | ) | Total operating revenue | | $ | 40,420 | | | $ | 39,341 | | | $ | 120,628 | | | $ | 92,386 | | | | | | | | | | | | | | | | | | | Operating expenses: | | | | | | | | | | | | | | | | | Bowen | | $ | 16,496 | | | $ | 15,468 | | | $ | 46,223 | | | $ | 33,798 | | Intersegment expenses through Bowen | | | 4,907 | | | | 4,532 | | | | 11,820 | | | | 9,679 | | Citrus Groves | | | 12,050 | | | | 11,407 | | | | 31,058 | | | | 27,378 | | Sugarcane | | | 539 | | | | 36 | | | | 11,090 | | | | 6,874 | | Cattle | | | 241 | | | | 120 | | | | 559 | | | | 382 | | Real Estate | | | 85 | | | | 90 | | | | 327 | | | | 364 | | Land Leasing and Rentals | | | 252 | | | | 292 | | | | 768 | | | | 908 | | Segment operating expenses | | | 34,570 | | | | 31,945 | | | | 101,845 | | | | 79,383 | | Other operations | | | 229 | | | | 89 | | | | 259 | | | | 282 | | Less: intersegment expenses eliminated | | | (4,907 | ) | | | (4,532 | ) | | | (11,820 | ) | | | (9,679 | ) | Total operating expenses | | $ | 29,892 | | | $ | 27,502 | | | $ | 90,284 | | | $ | 69,986 | | | | | | | | | | | | | | | | | | | Gross profit (loss): | | | | | | | | | | | | | | | | | Bowen | | $ | 257 | | | $ | 663 | | | $ | 1,324 | | | $ | 1,246 | | Citrus Groves | | | 9,779 | | | | 10,642 | | | | 24,273 | | | | 19,307 | | Sugarcane | | | 113 | | | | 175 | | | | 3,221 | | | | 798 | | Cattle | | | 137 | | | | 100 | | | | 419 | | | | 287 | | Real Estate | | | (85 | ) | | | (90 | ) | | | (327 | ) | | | (364 | ) | Land Leasing and Rentals | | | 439 | | | | 329 | | | | 1,243 | | | | 1,004 | | Gross profit from segments | | | 10,640 | | | | 11,819 | | | | 30,153 | | | | 22,278 | | Other | | | (112 | ) | | | 20 | | | | 191 | | | | 122 | | Gross Profit | | $ | 10,528 | | | $ | 11,839 | | | $ | 30,344 | | | $ | 22,400 | | |
Schedule of Capital Expenditures and Depreciation by Segment |
(dollars in thousands) | | Three months ended June 30, | | Nine months ended June 30, | | | 2012 | | 2011 | | 2012 | | 2011 | Depreciation, depletion and amortization: | | | | | | | | | | | | | | | | | Bowen | | $ | 60 | | | $ | 41 | | | $ | 161 | | | $ | 170 | | Citrus Groves | | | 519 | | | | 488 | | | | 1,562 | | | | 1,463 | | Sugarcane | | | 1,049 | | | | 787 | | | | 2,969 | | | | 2,061 | | Cattle | | | 265 | | | | 258 | | | | 801 | | | | 781 | | Land Leasing and Rentals | | | 104 | | | | 45 | | | | 321 | | | | 135 | | Total segment depreciation and amortization | | | 1,997 | | | | 1,619 | | | | 5,814 | | | | 4,610 | | Other depreciation, depletion and amortization | | | 150 | | | | 282 | | | | 440 | | | | 764 | | Total depreciation, depletion and amortization | | $ | 2,147 | | | $ | 1,901 | | | $ | 6,254 | | | $ | 5,374 | | |
Schedule of Assets by Segment |
(dollars in thousands) | | June 30, 2012 | | | September 30, 2011 | | Total assets: | | | | | | | | | Bowen | | $ | 2,120 | | | $ | 2,888 | | Citrus Groves | | | 43,001 | | | | 45,554 | | Sugarcane | | | 59,296 | | | | 53,213 | | Cattle | | | 13,681 | | | | 10,196 | | Real Estate | | | 12,009 | | | | 12,932 | | Land Leasing and Rentals | | | 5,203 | | | | 5,524 | | Segment assets | | | 135,310 | | | | 130,307 | | Other assets | | | 54,308 | | | | 49,728 | | | | | | | | | | | Total assets | | $ | 189,618 | | | $ | 180,035 | | |